Department of Foreign Affairs and Trade
Notes to and Forming Part of the Financial Statements
Note 15: Financial Instruments
2015 | 2014 | |||
---|---|---|---|---|
Note 15A: Categories of Financial Instruments | Notes | $’000 | $’000 | |
Financial Assets | ||||
Loans and receivables | ||||
Cash and cash equivalents | 7A | 84,720 | 75,769 | |
Goods and services receivable (gross) | 7B | 82,107 | 62,877 | |
Advances receivable | 7B | 12,922 | 10,645 | |
Other receivables | 7B | 1,938 | 1,442 | |
Total loans and receivables | 181,687 | 150,733 | ||
Total financial assets | 181,687 | 150,733 | ||
Financial Liabilities | ||||
Financial liabilities measured at amortised cost | ||||
Trade creditors and accruals | 9A | 121,472 | 117,087 | |
Other payables | 9B | 62,468 | 45,545 | |
Total financial liabilities measured at amortised cost | 183,940 | 162,632 | ||
Total financial liabilities | 183,940 | 162,632 |
Note 15B: Net Gains or Losses on Financial Assets | ||||
Loans and receivables | ||||
---|---|---|---|---|
Exchange gain / (loss) | 5,584 | (5,626) | ||
Write-off of financial assets | 4D | (350) | (43) | |
Impairment reversal / (loss) | 4D | 305 | (24) | |
Net gain / (loss) on loans and receivables | 5,539 | (5,693) | ||
Net gain / (loss) on financial assets | 5,539 | (5,693) |
Note 15C: Net Gains or Losses on Financial Liabilities | |||
Financial liabilities measured at amortised cost | |||
---|---|---|---|
Exchange gains / (losses) | 696 | 4,379 | |
Net gains / (losses) on financial liabilities measured at amortised cost | 696 | 4,379 | |
Net gains / (losses) on financial liabilities | 696 | 4,379 |
Note 15D: Fair Value of Financial Instruments | ||||
As the department only holds basic financial instruments (cash, receivables and payables), the carrying amounts are a reasonable approximation of fair value. |
Note 15E: Credit Risk | |||||||
Credit risk is the possibility that a debtor will not repay some or all of a loan or receivable in a timely manner, causing loss to the department. The department is exposed to minimal credit risk as cash and cash equivalents, goods and services receivable and other receivables comprise all loans and receivables. The maximum exposure the department has to credit risk at the reporting date in relation to each class of recognised financial assets is the carrying amount of those assets indicated in the Statement of Financial Position. | |||||||
The department has assessed the risk of default on payment and has allocated $43,172 (2014: $348,297) to an impairment allowance for doubtful debts account. The department has no collateral to mitigate against credit risk. | |||||||
Credit quality of financial assets not past due or individually determined as impaired | Not past due nor impaired | Not past due nor impaired | Past due or impaired | Past due or impaired | |||
---|---|---|---|---|---|---|---|
2015 | 2014 | 2015 | 2014 | ||||
$’000 | $’000 | $’000 | $’000 | ||||
Cash and cash equivalents | 84,720 | 75,769 | – | – | |||
Goods and services receivable | 80,319 | 59,132 | 1,788 | 3,745 | |||
Advances receivable | 12,922 | 10,645 | – | – | |||
Other receivables | 1,415 | 908 | 523 | 534 | |||
Total | 179,376 | 146,454 | 2,311 | 4,279 | |||
Ageing of financial assets that were past due but not impaired for 2015 | 0 to 30 days | 31 to 60 days | 61 to 90 days | 90+ days | Total | ||
$’000 | $’000 | $’000 | $’000 | $’000 | |||
Not impaired | |||||||
Goods and services receivables | 176 | 282 | 104 | 1,226 | 1,788 | ||
Other receivables | 70 | 174 | 23 | 213 | 480 | ||
Total | 246 | 456 | 127 | 1,439 | 2,268 | ||
Ageing of financial assets that were past due but not impaired for 2014 | 0 to 30 days | 31 to 60 days | 61 to 90 days | 90+ days | Total | ||
$’000 | $’000 | $’000 | $’000 | $’000 | |||
Not impaired | |||||||
Goods and services receivables | 2,518 | 106 | 105 | 1,005 | 3,734 | ||
Other receivables | 81 | 69 | 10 | 37 | 197 | ||
Total | 2,599 | 175 | 115 | 1,042 | 3,931 |
Note 15F: Liquidity Risk | ||||||
The department’s financial liabilities are trade creditors and other payables. It is highly unlikely that the department will encounter difficulty in meeting its obligations associated with these liabilities given that it is a Commonwealth entity and has funding mechanisms available to ensure default does not occur. In addition, the department has internal policies and procedures in place to ensure there are sufficient resources to make payments and it has no history of default. The following table illustrates the maturities for financial liabilities. | ||||||
Maturities for non-derivative financial liabilities 2015 | ||||||
---|---|---|---|---|---|---|
On demand | Within 1 year | between 1 to 2 years | between 2to 5 years | more than 5 years | Total | |
$’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |
Trade creditors and accruals | – | 121,472 | – | – | – | 121,472 |
Other payables | – | 45,160 | 17,308 | – | – | 62,468 |
Total | – | 166,632 | 17,308 | – | – | 183,940 |
Maturities for non-derivative financial liabilities 2014 | ||||||
On demand | Within 1 year | between 1 to 2 years | between 2 to 5 years | more than 5 years | Total | |
$’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |
Trade creditors and accruals | – | 117,087 | – | – | – | 117,087 |
Other payables | – | 39,317 | 6,228 | – | – | 45,545 |
Total | – | 156,404 | 6,228 | – | – | 162,632 |
The department had no derivative financial liabilities in either 2014 or 2015. |
Note 15G: Market Risk | ||||||
Currency risk | ||||||
Currency risk refers to the risk that the fair value of future cash flows of financial instruments will fluctuate due to changes in foreign currency exchange rates. The department is exposed to foreign currency exchange risk primarily through undertaking certain transactions denominated in a wide range of foreign currency through its overseas operations. The following table illustrates the effect on the department’s operating result (profit or loss) and equity as at 30 June 2015 from a 10.9% (2014: 11.5%) increase or decrease against the AUD in the currencies in which financial instruments were held by the department, with all other variables held constant. | ||||||
Sensitivity analysis of the currency risk that the entity is exposed to for 2015 | Change in risk variable | + Effect on | – Effect on | |||
---|---|---|---|---|---|---|
Risk variable | Net cost of services | Equity | Net cost of services | Equity | ||
$’000 | % | $’000 | $’000 | $’000 | $’000 | |
Cash and cash equivalents | 53,027 | 10.9% | (5,775) | (5,775) | 5,775 | 5,775 |
Goods and services receivable | 3,620 | 10.9% | (394) | (394) | 394 | 394 |
Advances receivable | 10,987 | 10.9% | (1,197) | (1,197) | 1,197 | 1,197 |
Other receivables | 1,300 | 10.9% | (142) | (142) | 142 | 142 |
Trade creditors | (21,698) | 10.9% | 2,363 | 2,363 | (2,363) | (2,363) |
Sensitivity analysis of the currency risk that the entity is exposed to for 2014 | Change in risk variable | + Effect on | – Effect on | |||
Risk variable | Net cost of services | Equity | Net cost of services | Equity | ||
$’000 | % | $’000 | $’000 | $’000 | $’000 | |
Cash and cash equivalents | 40,828 | 11.5% | (4,691) | (4,691) | 4,691 | 4,691 |
Goods and services receivable | 4,756 | 11.5% | (546) | (546) | 546 | 546 |
Advances receivable | 8,929 | 11.5% | (1,026) | (1,026) | 1,026 | 1,026 |
Other receivables | 805 | 11.5% | (93) | (93) | 93 | 93 |
Trade creditors | (18,552) | 11.5% | 2,132 | 2,132 | (2,132) | (2,132) |
Interest Rate Risk and Other Price Risk | ||||||
Interest rate risk refers to the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The department holds basic financial instruments that do not expose it to interest rate risk or other price risk. |